Register

Registration

Note : After Answered of Questionnaires / Survey Please Close it.
.

Prism Johnson Ltd . Mid Cap

BSE: 500338 | NSE: PRSMJOHNSN
Cement
Live
20/04/2021 4:00:00 PM
130.00 2.80   (2.20%)
BSE: price shown with 5 mins delayed.
Prev. Close 127.20
Open Price 128.40
Volume Traded 28983.00

Fundamentals

Mar'11 Mar'12 Mar'13 Mar'14 Mar'15 Mar'16 Mar'17 Mar'18 Mar'19 Mar'20
Ajusted EPS(Rs.) 1.86 0 0 0 0.1 0.5 0.28 1.09 2.18
Net Sales (Rs. Cr.) 3447.44 4596.2 4820.57 5026.57 5654.43 5223.1 5012.46 5507.73 6194.42
Adjusted Net Profit 104.34 -13.09 -62.5 -224.29 -46.55 -1.2 13.65 56.26 116.62
Book Value/ Share(Rs.) 24.85 24.05 22.82 21.04 20.95 19.83 19.77 20.62 22.37
Cash Flow -43.39 -21.85 -12.09 -8.63 33.48 23.97 -21.09 0.43 -0.97
Debt to Cash Flow from Operations 4.73 5.98 7.78 37.18 11.26 4.79 2.93 3.10 2.66
RONW 8.10 -1.02 -4.91 -19.84 -4.41 -0.12 1.43 5.41 10.13
ROCE % 10.56 5.82 4.69 0.31 6.81 7.45 7.75 9.94 12.26
Net Operating Profit Margin % 7.47 2.81 1.81 -1.27 1.64 2.74 4.20 5.05 6.48
Net Profit Margin % 2.84 -0.27 -1.15 -4.08 -0.75 -0.02 0.26 0.97 1.77
Debt / Equity 0.92 1.15 1.47 1.82 2.05 2.17 2.10 1.70 1.40
Dividend Yield % 1.90 0.99 0.00 0.00 0.00 0.00 0.00 0.00 1.46
Mar'11 Mar'12 Mar'13 Mar'14 Mar'15 Mar'16 Mar'17 Mar'18 Mar'19 Mar'20
Ajusted EPS(Rs.) 1.74 0 0 0 0.29 0.16 0.35 1.4 2.9 1.12
Net Sales (Rs. Cr.) 3387.3 4504.71 4768.47 4964.86 5593.88 5277.48 5020.67 5408.43 5955.57 5572.29
Adjusted Net Profit 95.12 -24.99 -60.91 -90.59 -44.46 -46.67 16.31 69.84 153.91 61.34
Book Value/ Share(Rs.) 24 22.82 21.65 20.03 20.17 18.68 18.99 20.38 22.69 22.32
Cash Flow 7.61 -7.89 -19.77 8.21 16.19 18.40 -20.91 1.01 -2.59 66.08
Debt to Cash Flow from Operations 4.46 5.29 6.75 -124.46 8.21 4.99 3.01 3.36 2.95 8.23
RONW 0.00 0.00 -5.31 -7.78 -4.39 -4.77 1.85 7.11 13.47 4.98
ROCE % 10.52 5.11 4.15 4.05 6.23 5.44 7.29 10.43 14.05 10.56
Net Operating Profit Margin % 6.79 2.19 1.49 0.91 1.11 1.39 3.45 4.68 6.55 5.96
Net Profit Margin % 2.67 -0.52 -1.16 -1.52 -0.74 -0.82 0.32 1.28 2.45 1.01
Debt / Equity 0.83 1.05 1.32 1.66 1.84 1.92 1.84 1.60 1.39 1.54
Dividend Yield % 1.90 0.99 0.00 0.00 0.00 0.00 0.00 0.00 1.46 0.77

Year on Year Growth Rate (%)

Ajusted EPS Sales Adjusted Net Profit

Latest Financials

Standalone Consolidated
TTM EPS (Rs) 1.32 0
TTM Sales (Rs. Cr.) 4697.98 5136.21
BVPS (Rs.) 22.19 19.83
Reserves (Rs. Cr.) 613.73 494.62
P/BV 5.82 6.51
PE 97.84 NM
From the Market
52 Week High / Low (Rs) 141.95/29.4
All Time High / Low (Rs) 158.95/3.05
Volume Traded 28983
Market Cap (Rs. Cr.) 6500.89
Equity (Rs. Cr.) 503.36
Face Value (Rs) 10
Industry PE 0

Quarterly Results

Mar'2020 Jun'2020 Sep'2020 Dec'2020
Net Sales (Cr) 1365.46 763.19 1201.05 1368.28
Adjusted EPS (Rs) -0.33 -1.04 1.25 1.45
Net Profit Margin % -1.22 -6.88 5.22 5.33
Mar'2020 Jun'2020 Sep'2020 Dec'2020
Net Sales (Cr) 1463.15 846.12 1326.28 1500.66
Adjusted EPS (Rs) -1.61 -1.59 0.88 1.25
Net Profit Margin % -5.55 -9.48 3.33 4.19

Quarterly Growth Rate (%)

Ajusted EPS Sales Net Profit Margin

Peers Data

Name Current Price(Rs) Market Cap. (Rs. cr.) Net Profit(Rs. cr.) Sales Growth(%)
Saurashtra Cement Ltd 61.25 427.64 56.61 -29.22
NCL Industries Ltd 175.35 793.16 50.85 4.33
K C P Ltd 94.15 1213.79 0 -4.91
JK Lakshmi Cement Ltd 400.05 4707.39 0 -24.25
India Cements Ltd 164.85 5108.66 -35.51 -40.94
Prism Johnson Ltd 129.15 6500.89 56.45 -39.99
ACC Ltd 1824.45 34260.85 2829.88 22.82
ACC Ltd 1824.45 34260.85 2829.88 22.82
ACC Ltd 1824.45 34260.85 2829.88 22.82
ACC Ltd 1824.45 34260.85 2829.88 22.82
Ambuja Cements Ltd 295.8 58735.39 1790.1 -26.17
Shree Cement Ltd 29314.15 105767.65 1570.18 -27.27
UltraTech Cement Ltd 6203.15 179056.03 5455.54 -28.08

Technical

Index

47705.80 -243.62   (-0.51%)
9 Days Avg
Span A Span B 52 Week TenKan-Sen Kijun-Sen ChiKou-Sen
9 Days Avg

Score

Kindly subscribe to get access

Research Analytical

Kindly subscribe to get access

News

2021/04/01 17:14

Prism Johnson to announce Quarterly Result On 6 May 2021

Prism Johnson will hold a meeting of the Board of Directors of the Company on 6 May 2021.

Powered by Capital Market - Live News

About Company

Prism Johnson Limited, formerly known as Prism Cement Limited (PCL), principally operates in four business segments mainly comprising of Cement; Tile and Bath (HRJ), Ready Mixed Concrete (RMC) and Insurance. The Company was incorporated in the year March 26, 1992, in the name of Karan Cement Limited, promoted by the Rajan Raheja Group. As on 31 March 2019, the Company has 5 subsidiaries, 3 step-down subsidiaries, 6 joint ventures and 2 associate companies.The Company manufactures and markets Portland Pozzollana Cement (PPC) with the brand name of 'Champion', 'Champion Plus', and 'DURATECH'. The company's cement manufacturing facility is located at Satna, Madhya Pradesh with a capacity of 7 MTPA of cement, equipped with state-of-the-art machinery and technical support from F.L Smidth & Co A.S Denmark, the world leaders in cement technology. Also the company is running the Technical Services Cell, for helping in further increasing the brand preference for Prism Cement and to provide on-site services to individual house builders. A Joint Venture Agreement was executed in April of the year 1993, between Rajan Raheja, F.L. Smidth & Co., A/S, Denmark and The Industrialization Fund for Developing Countries, Denmark for promoting a project for setting up and operating a 2 million tonnes per annum cement plant by the company. The Company's name was changed from Karan Cement to the present one Prism Cement Limited in the year of 1994 and a fresh certificate of incorporation consequent on change of name was obtained on 15th September 1994. The Company made its maiden public issues aggregating Rs. 7,876 lakhs in the year 1995. During the year 1996, PCL had signed loan agreements with all Financial Institution/Banks who have sanctioned term loans. The Company had set up a central marketing office in the year 1997 at Allahabad in Uttar Pradesh (UP), which is supported by regional offices at Satna, Varanasi (UP) and Delhi. Besides, it has also set up area offices and depots at all major towns of UP, MP and Bihar. PCL improved its capacity utilisation from 33 per cent to 70 per cent in the year of 1999. The Company had signed Memorandum of Understandings with a couple of power plants during the year 2001-02 to ensure regular supply of high quality fly ash from them. Champion, the brand name under which the company's blended cement is sold, the company had launched a brand enhancement programme during the year 2002-03 in the markets with interest to re launch Champion. PCL had set up an additional Cement Bulker Loading System and an additional Truck Loading System in the year of 2003-04. During the year 2004-05, the company had participated into Gaya-Aurangabad Road project, the Jharkhand Road project and the Allahabad by-pass project. The Company was ranked 3rd best for leadership in adopting the state of the art technology and energy efficiency for the same year 2004-05. PCI also won the 1st prize for Safety Education and Mining Machineries at the Annual Safety Week Award in the year of 2005-06 and also in the identical year, the company had committed to mitigate potential environmental impacts associated with the cement plants. During the year 2006-07, while demand for cement had shown a good growth, the company had successful strategizing its market operations, which substantially enhanced the brand equity of 'PRISM CHAMPION'.During FY 2014, the company's Joint Venture - TBK Venkataramiah Tile Bath Kitchen Pvt. Ltd., was converted into a 100% subsidiary. The company through its Joint Ventures opened four House of Johnson showrooms in Solan, Lucknow, Varanasi and Ludhiana taking the total number of showrooms to 26 as at 31 March 2014.Lifestyle Investments PVT Limited (LIPL), the erstwhile overseas wholly owned subsidiary of the company, sold its stake in Norcros Plc., a company listed on the London Stock Exchange. During the year ended 31 March 2014, the company received an amount of Rs 131 crores as dividend on the equity shares held in LIPL. The Company wound-up LIPL during the year and received Rs 0.10 crores towards return of equity capital.Subsequent to the Order dated 24 September 2014 of the Honourable Supreme Court on de-allocation of all coal mines including Sial Ghogri coal mine of the Company in Madhya Pradesh with effect from 31 March 2015 and promulgation of the Coal Mines (Special Provisions) Ordinance, 2014 and Coal Mines (Special Provision) Rules, 2014 (the Rules), the Central Government has completed bidding process. The Nominated Authority appointed under the Rules has passed Vesting Order dated 23 March 2015 and as a result thereof, with effect from 1 April 2015, the coal mine including lands, in or adjacent to the coal mines and mine infrastructure got vested in favor of the successful bidder. In compliance of the Vesting Order, the Company has handed over possession of the mine and the assets listed in the Vesting Order to the successful bidder.Vide email dated 26 March 2015, the Nominated Authority has communicated to the Company that a sum of Rs. 32.49 crores has been determined as compensation payable to the Company. The Company has inter-alia disputed quantum of compensation and has preferred a Writ before the Hon'ble High Court of Judicature, Delhi and the Company has lodged claim of Rs. 72.86 crores. The aggregate exposure of the Company on account of coal mine development expenses, mining surface rights, land, other infrastructure for mine, capital work-in-progress relating to buildings under construction and other related matter is around Rs. 47.49 crores (including geological survey expenses written off in books of accounts of Rs. 6.22 crores). Since matter is subjudice and pending settlement of the claim, no adjustment has been made in the accounts.During FY2016, pursuant to the regulatory changes increasing the foreign direct investment in insurance companies from 26% to 49%, the Company sold 4,76,10,000 equity shares corresponding to 23% of its holding in the equity paid-up capital of Raheja QBE General Insurance Company Limited (RQBE), its general insurance subsidiary, to QBE Asia Pacific Holdings Limited, Australia, (an affiliate of the Company's existing joint venture partner in RQBE, i.e. QBE Holdings (AAP) Pty Limited) for a consideration of AUD 21,573,459 (equivalent to Rs 111.04 crores The Company's shareholding in RQBE stands reduced from 74% to 51%.The company has launched EDC, Cool Roof tiles, large format wall tiles, 800cm X 1,200cm DC and 800cm X 800cm DC during the financial year 2016.During FY2016, to reduce power costs, the company signed a power supply agreement with BLA Power Pvt Ltd. for sourcing 25 MW of power for its plant. Prism Cement acquired 15.23% equity stake for Rs 21 cr in BLA Power Pvt Ltd., under the Captive Arrangement as per the Electricity Rules, 2005. The cement division also managed to optimize on logistic costs despite increase in fuel price in the later part of the year. Others initiatives include, supply agreement with ECO Cements Ltd (ECL). During FY 2016, the Company has launched new products in TBK (Tiles, Bath and Kitchen) segment - Endura EDC in 30cmX30cm in 1.2cm thickness, 60cmX60cm twin white, 80cmX80cm Twin White, 100cmX100cm Twin White, 60cmX60cm Lava Stone and 100cmX100cm Lava Stone. The H & R Johnson (India) (HRJ) Division has also launched co-coordinated floor tiles matching with its wall tile portfolio.The name of the company was changed from Prism Cement Limited' to Prism Johnson Limited' pursuant to fresh Certificate of Incorporation issued by the Registrar of Companies, Hyderabad effective 18 April 2018. During the financial year 2018, the Company signed a Memorandum of Understanding with the Uttar Pradesh State Government for setting up a cement Grinding Unit with a proposed investment of approximately Rs 250 Crores. Upon setting up the Grinding Unit, the Company is expected to optimize its logistic costs as well as improve local availability in its strategic markets of Uttar Pradesh.During the year 2019, the Company has acquired 2,70,001 equity shares of Rs. 10/- each aggregating to Rs. 27,00,010 constituting 27% of the total paid-up equity share capital of CSE Solar Parks Satna Private Limited due to which it has become an associate of the Company.